Condensed Financials

Jun 02, 2025

Share this article

Property Financial Year Summary

Category Details
Location Sunshine Coast
Property Type Investment
Bedrooms 5
Bathrooms 3
Land Size 762 m²

Lease Arrangements

Tenancy Description Rent (pw) Annual Rent
Tenancy 1 2 bed, 1 bath, 1 car garage $480 $24,960
Tenancy 2 1 bed, 1 bath, 1 car space $390 $20,280
Tenancy 3 2 bed, 1 bath, 1 car garage $440 $22,880
Total Rent $68,120

Estimated Annual Expenses

Expense Amount
Council Rates $2,130
Property Management (7.5% + GST) $5,614.50 (based on $68,120)
Landlord Insurance $1,150
Estimated Maintenance $950
Total Expenses $9,844.50

Estimated Annual Net Income

| Total Rental Income | $68,120 |
| Less: Total Expenses | $9,844.50 |
| Net Income (Before Tax) | $58,275.50 |